(Assets)

	2022	2023
Current Assets	7,504	8,857
Fixed Assets	27,211	27,904
Deferred Charges	29	16
Total Assets	34,746	36,778

(Liabilities)

Current Liabilities	9,192	10,017
Fixed Liabilities	8,834	7,893
Total Liabilities	18,027	17,910

(Shareholders’ Equity)

Capital Stock	5,376	5,376
Capital Surplus	3,689	3,689
Retained Earnings	7,652	9,801
Total Shareholders’ Equity	16,718	18,868
Total Liabilities and Shareholders’ Equity	34,746	36,778

 

	FY2022	FY2023
Operating Income	43,615	49,494
Operating Expenses	41,764	46,579
Operating Profit	1,851	2,915
Non-operating Income	240	231
Non-operating Expenses	111	159
Ordinary Profit	1,979	2,987
Extraordinary Income	0	–
Extraordinary Losses	1	31
Income Before Taxes	1,978	2,956
Income Taxes	584	890
Net Income	1,394	2,066